{
  "checked": "2026-10-13",
  "location": "Hiawatha, Iowa 52233",
  "miles": 75000,
  "fuel_price": 3.5,
  "method": "Edmunds non-fuel forecast plus standardized fuel cost; not quotes",
  "configurations": [
    {
      "model": "pacifica",
      "name": "Pacifica Select \u00b7 gas FWD",
      "msrp": 44445,
      "destination": 1995,
      "mpg": 22,
      "cash": 42697,
      "components": {
        "federalTaxCredit": 0,
        "insurance": 4010,
        "maintenance": 3290,
        "repairs": 850,
        "taxesAndFees": 4371,
        "financeInterest": 8643,
        "depreciation": 20611,
        "fuel": 11932,
        "tcoPrice": 53707,
        "averageCostPerMile": 0.72
      }
    },
    {
      "model": "odyssey",
      "name": "Odyssey EX-L \u00b7 FWD",
      "msrp": 42795,
      "destination": 1495,
      "mpg": 22,
      "cash": 44446,
      "components": {
        "federalTaxCredit": 0,
        "insurance": 3818,
        "maintenance": 3927,
        "repairs": 728,
        "taxesAndFees": 4266,
        "financeInterest": 8997,
        "depreciation": 14147,
        "fuel": 11932,
        "tcoPrice": 47815,
        "averageCostPerMile": 0.64
      }
    },
    {
      "model": "sienna",
      "name": "Sienna XLE \u00b7 8-passenger FWD",
      "msrp": 46020,
      "destination": 1595,
      "mpg": 36,
      "cash": 52038,
      "components": {
        "federalTaxCredit": 0,
        "insurance": 4275,
        "maintenance": 4525,
        "repairs": 677,
        "taxesAndFees": 4984,
        "financeInterest": 10534,
        "depreciation": 14225,
        "fuel": 7292,
        "tcoPrice": 46512,
        "averageCostPerMile": 0.62
      }
    },
    {
      "model": "carnival",
      "name": "Carnival EX \u00b7 gas FWD",
      "msrp": 41590,
      "destination": 1545,
      "mpg": 21,
      "cash": 42436,
      "components": {
        "federalTaxCredit": 0,
        "insurance": 4231,
        "maintenance": 5790,
        "repairs": 588,
        "taxesAndFees": 4150,
        "financeInterest": 8591,
        "depreciation": 18675,
        "fuel": 12500,
        "tcoPrice": 54525,
        "averageCostPerMile": 0.73
      }
    },
    {
      "model": "pacifica",
      "name": "Pacifica Select \u00b7 gas AWD",
      "msrp": 47790,
      "destination": 1995,
      "mpg": 20,
      "cash": 46097,
      "components": {
        "federalTaxCredit": 0,
        "insurance": 4177,
        "maintenance": 3627,
        "repairs": 918,
        "taxesAndFees": 4691,
        "financeInterest": 9332,
        "depreciation": 19176,
        "fuel": 13125,
        "tcoPrice": 55046,
        "averageCostPerMile": 0.72
      }
    },
    {
      "model": "sienna",
      "name": "Sienna XLE \u00b7 7-passenger AWD",
      "msrp": 48020,
      "destination": 1595,
      "mpg": 35,
      "cash": 55217,
      "components": {
        "federalTaxCredit": 0,
        "insurance": 4290,
        "maintenance": 4563,
        "repairs": 778,
        "taxesAndFees": 5284,
        "financeInterest": 11178,
        "depreciation": 15253,
        "fuel": 7500,
        "tcoPrice": 48846,
        "averageCostPerMile": 0.65
      }
    }
  ]
}